Magazine
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Home | Cover Stories | Expert Advice | Regular Features | Investment Strategy | Mutual Fund |
|
SYSTEMATIC WAY TO BEAT
DIVIDEND BLUES |
|
Systematic Withdrawal Plan (SWP), is an option from mutual funds by which you can get regular returns by steadily redeeming small amount of your holding every month, where as your initial investment remains same. This can help in recording a far lower taxable income, but same as dividend payout, thus resulting in lower tax outgo and higher post-tax value of investment. |
Illustration Showing Tax-efficiency Of SWP Compared
To Dividend Option
In case of a normal dividend payout the dividend amount is distributed
which the investor receives as income and the units that he has bought
are left intact. As against this, when one withdraws some amount under
SWP, there is a simultaneous reduction in the number of units being held
by the investor. But the real benefit would be on the tax aspect. So far,
dividends being tax free was a better option as the addition to the income
is nil but once this is taxable, then the investor would be far better
off using the withdrawal route. We shall make the use of an example to
highlight the way in which the two options actually work.
Let us assume a case where an investor goes in for a monthly dividend
payout scheme of an Income Fund. The amount invested at the beginning
of the period is Rs. 1 lakh. For the purpose of this example, the net
asset value (NAV) of the fund at the time of purchase is considered as
Rs.15, which means that a total of 6,666.67 units are allotted to the
investor. Under the dividend plan, dividend is distributed, say @1% i.e.
there is a payment of Rs. 666.67 each month for a period of 12 months
amounting to Rs. 8,000 over a one-year period. As per the budget where
dividend is sought to be taxable in the hands of the investor, the entire
amount would be taken as income and charged to tax as per respective tax
bracket of him. In our example, it is assumed to be 31.5%. As seen from
the table, the post-tax income in the hands of the investor is Rs. 5480.
In the second option, the investor opts for growth option of the Income
Fund and redeems units allotted to him by an amount equivalent to Rs.
666.67 each month. Thus the payout remains the same. The net asset value
of the fund is assumed to increase by 10 paise every month and at the
end of every month the redemption takes place at the prevailing net asset
value. According to this calculation, at the end of the first month the
NAV is Rs. 15.10. When the redemption occurs at this stage, an amount
of Rs. 666.67 is paid out, but just Rs. 4.42 becomes his taxable income
(as against the Rs. 666.67 in case of dividend). The reason behind this
is that every withdrawal results in short-term capital gain, which is
the difference between the withdrawal amount and the respective cost of
acquisition and taxed as per respective slab applicable to the investor.
The same process continues every month. Looking at the table, one can
see that while the dividend option would result in Rs. 5480 as post-tax
income, a similar payout in the second scheme would add an amount of Rs.
7907 as the post-tax income.
After 12 months, the balance units can be redeemed, but the redemption
proceeds would be considered as long-term capital gain and taxed at a
lower rate of 10% or 20% with indexation, whichever is lower. As seen
from the table, the post-tax value of the balance units is Rs. 98,976.
So the total post-tax value of investment is higher in case of 'Systematic
Withdrawal Plan' than 'Dividend' option. However, one has to remember
that, in the dividend case the number of units remains static at 6,666.67
during the whole process but the NAV keeps falling after every dividend
payout while in the second case, the number of units goes on decreasing
but value wise, the reduction in units is compensated by the increase
in the NAV of the fund. So it is clear, that in the current context when
dividends are no longer tax-free at the hands of investors, Systematic
Withdrawal Plans can surely provide a solace in the mayhem to the investors
seeking regular returns from their investments.
|
Systematic Withdrawal
Plan -
Tax Implications |
Assumptions
|
|
| Initial Investment (Rs.) = 100,000.00 Initial NAV (Rs.) = 15.00 Initial Units = 6,666.67 Tax Bracket (%) = 31.50 |
NAV After 1 Yr. (Rs.) = 16.20
Appreciation (%) = 8.00 |
|
|
661.73Dividend Option
|
Systematic Withdrawal Plan Option
|
|||||||||
| 1 | 666.67 |
210.00 | 456.67 | 15.10 | 666.67 | 44.15 | 662.25 | 4.42 | 1.39 | 665.28 |
| 2 | 666.67 | 210.00 | 456.67 | 15.20 | 666.67 | 43.86 | 657.89 | 8.77 | 2.76 | 663.90 |
| 3 | 666.67 | 210.00 | 456.67 | 15.30 | 666.67 | 43.57 | 653.59 | 13.07 | 4.12 | 662.55 |
| 4 | 666.67 | 210.00 | 456.67 | 15.40 | 666.67 | 43.29 | 649.35 | 17.32 | 5.45 | 661.21 |
| 5 | 666.67 | 210.00 | 456.67 | 15.50 | 666.67 | 43.01 | 645.16 | 21.51 | 6.77 | 659.89 |
| 6 | 666.67 | 210.00 | 456.67 | 15.60 | 666.67 | 42.74 | 641.03 | 25.64 | 8.08 | 658.59 |
| 7 | 666.67 | 210.00 | 456.67 | 15.70 | 666.67 | 42.46 | 636.94 | 29.72 | 9.36 | 657.30 |
| 8 | 666.67 | 210.00 | 456.67 | 15.80 | 666.67 | 42.19 | 632.91 | 33.76 | 10.63 | 656.03 |
| 9 | 666.67 | 210.00 | 456.67 | 15.90 | 666.67 | 41.93 | 628.93 | 37.74 | 11.89 | 654.78 |
| 10 | 666.67 | 210.00 | 456.67 | 16.00 | 666.67 | 41.67 | 625.00 | 41.67 | 13.13 | 653.54 |
| 11 | 666.67 | 210.00 | 456.67 | 16.10 | 666.67 | 41.41 | 621.12 | 45.55 | 14.35 | 652.32 |
| 12 | 666.67 | 210.00 | 456.67 | 16.20 | 666.67 | 41.15 | 617.28 | 49.38 | 4.94 | 661.73 |
| Total = | 8000.00 | 2520.00 | 5480.00 | Total = | 8000.00 | 511.43 | 328.53 | 92.87 | 7907.13 | |
| Value of Investment at the end of year 1 = Rs. 105,480.00
(Post-Tax Value of Initial Investment+Dividend Income) |
Value of Investment at the end of year 1 = Rs. 106,883.32
(Post-Tax Value of Balance Units+Withdrawal Income) |
|||||||||
|
Capital Gains Tax on
Balance Units Redeemed
|
|||
| Total Units Redeemed = | 511,43 | Cost (Rs.) = | 92,328.53 |
| Balance Units Redeemed = | 6,155,24 | Long-Term Capital Gain (Rs.) = | 7,386.28 |
| Redemption Amount (Rs.) = | 99,714.82 | Tax @10% without Indexation (Rs.) = | 738,63 |
| Post-Tax Value of Balance Units (Rs.) = | 98,976.19 | ||